STATE BOARD OF ELECTIONS

BUDGET


(CODE D38I01, formerly 23.09.01)

FY2020 FY2021
FUNDS (approp.) (approp.)
General $12,950,099 $12,955,293
Special $14,045,993 $16,636,429
Federal $707,300 $1,102,560
Total Funds $27,703,392 $30,694,282
Reimbursable $250,000
STAFF
Authorized 41.80 43.8
Contractual (FTE) 3.38
Total Staff 45.18


FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (actual)
General $6,026,531 $5,911,073 $9,261,209 $8,614,035 $11,864,510
Special $7,985,217 $13,154,102 $13,231,439 $11,250,302 $13,712,798
Federal $340,996 $294,843 $122,968 $667,716
Total Funds $14,352,745 $19,360,018 $22,615,616 $19,864,337 $28,245,024
Reimbursable $3,099,663 $5,665,938 $5,148,736 $3,071,592 $625,000
STAFF
Authorized 41.8 41.8 41.8 41.80 41.80
Contractual (FTE) 1.0 1.0 1.0 0.38 1.88
Total Staff 42.8 41.8 42.8 42.18 43.68

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $8,897,637 $11,444,364 $12,760,917 $7,585,794 $9,065,385
Special $3,896,299 $7,682,486 $6,642,198 $5,744,296 $8,081,375
Federal $8,203,565 $8,841,145 $3,185,859 $743,728 $1,056,132
Total Funds $20,997,501 $27,967,995 $22,588,974 $14,073,818 $18,202,892
Reimbursable $549,066
STAFF
Authorized 30.5 30.5 30.5 37.5 41.6
Contractual (FTE) 2.1 2.1 2.1 2.1 1.6
Total Staff 32.6 32.6 32.6 39.6 43.2


FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $4,167,154 $3,874,612 $8,593,159 $13,898,994 $14,949,179
Special $3,013,135 $5,682,604 $13,750,856 $8,703,058 $8,357,065
Federal $13,774,630 $17,962,006 $1,013,625 $1,835,634 $1,669,033
Total Funds $20,954,919 $27,519,222 $23,357,640 $24,437,686 $24,975,277
STAFF
Authorized 33 32.5 32.5 32.5 32.5
Contractual (FTE) 6 6.0 6.0 5.0 2.1
Total Staff 39 38.5 38.5 37.5 34.6


FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $3,135,948 $3,997,369 $4,570,414 $5,396,811 $5,604,114
Special $1,447,297 $2,732,759
Federal $13,020 $3,246,049
Total Funds $3,135,948 $3,997,369 $4,570,414 $6,857,128 $11,042,922
STAFF
Authorized 27.5 27.5 27.5 29.5 29.5
Contractual (FTE) 4.0 2.0 2.0 4.0 11.0
Total Staff 31.5 29.5 29.5 33.5 40.5


FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $1,264,141 $1,337,293 $1,260,987 $1,851,666 $4,539,074
Special $50,000 $47,720
Total Funds $1,264,141 $1,337,293 $1,260,987 $1,901,666 $4,586,794
STAFF
Authorized 22 22 22.00 22.00 24.0
Contractual (FTE) 4 4 1.75 4.75 4.5
Total Staff 26 26 23.75 26.75 28.5

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance


Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us


This web site is presented for reference purposes under the doctrine of fair use. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: The site may contain material from other sources which may be under copyright. Rights assessment, and full originating source citation, is the responsibility of the user.


Tell Us What You Think About the Maryland State Archives Website!


[ Archives' Home Page  ||  Maryland Manual On-Line  ||  Reference & Research
||  Search the Archives   ||  Education & Outreach  ||  Archives of Maryland Online ]

Governor     General Assembly    Judiciary     Maryland.Gov

Copyright August 05, 2020 Maryland State Archives